ŴҤҢ Wellness Mansion Apartment ҡҤ 89,000,000 ҷ ŴҤ 10 ҹҷ § 79,000,000 ҷ Ѻͷʹ㨫 Apartment Զع¹ 2567 ҹ (ŵͺ᷹ҡ֧15% ͻ ҡҼŵͺ᷹ҡѵҴ͡Ѿ 0.3% ͻ ֧ 50 )
´ǹ; ;鹷 ;ѡ 50 ͧ ءͧ ѵҼŵͺ᷹٧ҡ 15% ͻ (ŧعἹŧع 2 ͧѡѹ) ࢵԵ 㨡ҧا ʶҹö俿Թǧ ʶҹҹ (ʶҹաŻзҹ ʹ) 900
ʹ㨵Դ ʵҨ .Ѫ
086 399 9003, 089 128 0001, 089 079 6000 ;
Line ID: drchat
Email: chatpon@yahoo.com
: Ţ 299 ӹʧ ǧ ࢵԵ اҹ 10300
´ǹ!!! Wellness Mansion Apartment ; ;鹷 ;ѡ 50 ͧ ءͧ ѵҼŵͺ᷹٧ҡ 15% ͻ Ŵ 㨡ҧاҹ 觤ú ¾ ӹʧ ʶҹö俿Թǧ ʶҹҹ (ʶҹաŻзҹʹ) 900 ҧ çҺ Էç¹鹹 ҹáԨ ҹʶҹͧǡا
´ :
- 鹷ҡ 1,650 ҧ ͷ 90 ҧ
- ͧѺѡͧǨҡҧ ѡͧ¨ҡاҹ͵ҧѧѴҾѡ Apartment ؤҡ÷ҧᾷоҺçҺҸԺ çҺǪþҺ ѡ֡ Inter ѡ֡Ҩչ ԷҪѯǹعѹ .ǹԵ ѡ¹ç¹鹹 Ҫ оѡҹѷʹѧ
ἹŧعѵҼŵͺ᷹
*** Ἱŧع 1 Wellness Mansion Apartment
(ռءͧçҺҸԺ ᾷʵçҺҸԺ ԷԴ çҺ Top Three ͧ˹ҪçҺŢͧѰդ蹤ҡش)
ҧᾷʵçҺҸԺ ԷԴ 駤ʧѭ;ѡؤҡ÷ҧᾷоҺŢͧçҺҸԺ Ҥ Apartment Ţ 299 ӹʧ ǧ ࢵԵ اҹ ӹǹ 45 ͧ 觨зѺطѧѡµ 342,705 ҷ 4,112,460 ҷͻ ѵҼŵͺ᷹ (Internal Rate of Return, IRR) = 5.2% - 6% ͻ
ͧѡӹǹ 45 ͧ Ҥ 5,000 ҷ çҺҸԺءͧ
ͧѡͧش (ͧ Suite 3 ͧ 1 ͧ) 4 ͧ Ҥ 9,900 ҷͧѹ ФOffice 1ӹǹԹ 36,000 + 42,105+ 10,000 ҷ /
= (45 ͧ x5,000 ҷ) + (ӹǹ 4 ͧ x ͧ 9,900 ҷ) + 88,105 + 20,000 ҷ繤ͧѡе= 372,705 ҷ
ѡ 30,000 ҷ 360,000 ҷͻ
ѺطԵ 342,705 ҷ 4,112,460 ҷ/
ŧعҤ Apartment ӹǹԹ 79,000,000 ҷ Ŵŧҡ 89,000,000 ҷ Ŵŧ 10,000,000 ҷ
(ŵͺ᷹ͻ 5.2% - 6% ҡҼŵͺ᷹ҡѵҴ͡Ѿ 0.3% ͻ ֧ 17.3 )
ѧ鹨֧ʹ͢ Wellness Mansion Apartment ءͧѺ
*** Ἱŧع 2 ͧѡѹ
ҡͧѡѹ鹹ѡͧ Platform AGODA, Booking.com, Expedia AirBNB
ͧѡѹ 45 ͧ Ҥ 750– 1,900(óͧ Suite ͧ 1,900 ҷͧѹ ѵҡҾѡ 80% ͧѡͧش (ͧ Suite 3 ͧ 1 ͧ) ѹ 4 ͧ Ҥ 1,900 ҷͧѹ ѵҡҾѡ 80%
= (ӹǹ 45 ͧ x ͧ 750 ҷѹ x 30 ѹ x ѵҡҾѡ 80%) + (ӹǹ 4 ͧ x ͧ 1,900 ҷѹ x 30 ѹ x ѵҡҾѡ 80%) 992,400 ҷ
ͧѡʹ 20,000 ҷ
1,012,400 ҷ 12,148,800 ҷͻ
ѡ 50,000 ҷ 600,000 ҷͻ
¨ФҨҧ
1. Ҩҧá ӹǹ 1 Ҩҧ 12,000 ҷ
2. Ҩҧ û ӹǹ 1 Ҩҧ 12,000 ҷ
3. Ҩҧҹ ӹǹ 2 Ҩҧ 10,000 ҷ 20,000 ҷ
4. ҹҧ͡ 2,000 ҷ
5. Ң 1,000 ҷ
6. ػóӹѡҹ¹ͧѡ 3,000 ҷ
¨ФҨҧ 50,000 ҷ
ѺطԵ 962,400 ҷ 11,548,800 ҷͻ
ŧعҤ Apartment ӹǹԹ 79,000,000 ҷ Ŵŧҡ 89,000,000 ҷ Ŵŧ 10,000,000 ҷ
ѵҼŵͺ᷹ (Internal Rate of Return, IRR) = 15%
(ŵͺ᷹ 15% ͻ ҡҼŵͺ᷹ҡѵҴ͡Ѿ 0.3% ͻ ֧ 50 )
ŤºһջѨغѹط (Net Present Value, NPV) = 218,607,857.96ҷ
շءԴФ м¨¤Ф 50%
´ǹ !!! ;鹷 ;ѡ 50 ͧ 觤ú (յ § ҧ TV شآѳسҾҡ American Standard Kohler )
١ҷ㹻Ѩغѹ :
ѡͧǷǡاҹ
ؤҡ÷ҧᾷоҺŢͧᾷʵçҺҸԺ ᾷʵǪþҺ ѷ 䫹¹ ӡѴ (ѷԵШ˹ͧآҾ Almond, Pistachio й ) ١ҼҨҡҤѰ͡
: çҺԪط ٹᾷԪط çҺҸԺ ᾷʵǪþҺ çҺǪþҺ
ç¹ʶҹ֡Ҫʹѧ ç¹ҪԹպ ç¹ʹԷ ç¹ૹ ç¹ૹѧʫǹ Է¹ԹҸҪФᾷʵǪþҺ ԷǹԵ ԷҪѯǹعѹ
ҤѰ ºѰ зǧ ǧ ˹§ҹ͡ ѷ ѷ حʹ ӡѴ ѷ ԧ ê ӡѴ ѷ ѹ繨 ӡѴ (Ҫ) 繵
*** Apartment 㨡ҧͧ ö俿§ 900 ҡʶҹö俿ǧᴧ ҧ-ŧҧǹ Թҧдǡ ***
ʶҹͧ/ʶҹӤѭ§
ʶҹö俿Թǧ (ʶҹҹ) 900
ҤѰ 1.5
ѴອԵôԵǹ (The Marble Temple) 2
ҴѴبѡ 2.9
2.9
Jim Thompson House 4.1
ҡ 4.5
MBK Center (ٹäҺحͧ) 4.5
Ѵѵʴ (Ѵ) 4.5
кҪѧ 4.9
Ѵવؾѧ (Ѵ⾸) 5
ѴسҪ 5.5
***********************************
The price of Apartment has been reduced to THB 79,000,000 from THB 89,000,000 (Return on Investment up to 15%) for the customer who is interested in the Apartment and buy the Apartment in May and June 2024
All rooms have been rented.
50 Rooms Fully Furnished Apartment near Subway/Sky Train (900 meters to the Subway Train Station) for Urgent SALES !!!
*** Return on Investment up to 15% per year (for daily rental rooms) ***
Please contact Assistant Professor Dr.Chatpon 086 399 9003, 089 128 0001
Line ID: drchat
Email: chatpon@yahoo.com
Location: 299 AmnuaySongkram Road, ThanonNakhon Chai Si Subdistrict, Dusit District, Bangkok 10300 Thailand
Located in the City Center, Near the Express Way
Information :
- Area 1,650 Square meters (Land 90 SquareWa)
- Customers : Tourist Foreigners
Nurses from Vajira Hospital, Ramathibodi Hospital, and other famous hospitals
Thai/Inter/Chinese Students from SuanSunandha University, SuanDusit University, and other well- known universities,
Government Officers,
Famous Private Company Officers
INVESTMENT PLAN 1 : Monthly rental rooms (All rooms are rented by Ramathibodi Hospital, Faculty of Medicine Ramathibodi Hospital, Mahidol University
Revenue = (45 roomsx THB 5,000per month)+ (4 Suite rooms x THB 9,900 per month) + THB 88,105 for the first floor office rent +THB 20,000 per month forWashing Machines and RO Water Machine Revenue
= THB 372,705per month
Subtracted by the Apartment Expense THB 30,000 per month or THB 360,000 per year
Net Income = THB 342,705 per month or THB 4,112,460 per year
Total Investment (Apartment Price) THB 79,000,000
Return on Investment = 5.2% - 6% per year
Total Cost of Transfer of Ownership (Buyer 50% : Seller 50%)
INVESTMENT PLAN 2 : Daily rental rooms (Using tourist platform : AGODA, Booking.com, AirBNB, Trip.com, Expedia)
Revenue = (45 roomsx THB750 per day x 30 days per monthx Occupancy rate 80%) + (4suite roomsx THB1,900per day x 30 days per monthx Occupancy rate 80%) + THB 20,000 per month for Washing Machines and RO Water Machine Revenue
= THB 1,012,400 per month or THB12,148,800 per year
Subtracted by the Apartment Expense THB 50,000 per month or THB 600,000 per year
Net Income = THB 962,400 per month or THB11,548,800 per year
Total Investment (Apartment Price) THB 79,000,000
Return on Investment = 15% per year
Total Cost of Transfer of Ownership (Buyer 50% : Seller 50%)
- Apartment with the KONE Gold International Standard Elevator,
- Key Card & Digital Door Lock System, and
- More than 25 CCTV Camera and Servers,
- Smoke & Heat Detectors and Alarms (Fire Safety System),
- More than 50 Mitsubishi Electric & Daikin Air Conditioners,
- More than 50 Electrolux Water Heaters,
- More than 40 Refrigerators, Microwave & Ovens,
- TRUE FIBER WIFI High Speed Internet (200 - 1000 Mbps),
- C-Band & KU-Band Satellite TV System ***
The Apartment is located near Supreme Shopping Mall, MakroSamsen, Tesco Lotus Prachachuen,
Near the Top Hospitals: Ramathibodi Hospital; Vichaiyut Hospital; Vachira Hospital; etc.,
Near the Famous Schools: Rajinibon School; Samsenwittayalai School; Area of Saint Gabriel's College and Saint Francis Xavier Convent Schools; etc.,
Near Business Area,
Near Well-known Tourist Attraction Places: The Marble Temple (WatBenchamabophit); The Emerald Buddha Temple (WatPraKaew); The Grand Palace; Nation Museum; National Library of Thailand; etc.
What's nearby
Popular landmarks
MRT Subway Train Station (Sri Yan Station) 900 Meters
New Parliament of Thailand 1.5 km
WatBenchamabophit (The Marble Temple) 2 km
Chatuchak Weekend Market 2.9 km
Khaosan Road 2.9 km
Jim Thompson House 4.1 km
Siam Paragon Shopping Mall 4.5 km
MBK Center (Ma Boon Khrong Shopping Center) 4.5 km
Temple of the Emerald Buddha (WatPhraKaew) 4.5 km
The Grand Palace 4.9 km
WatPhraChetuphon (Wat Pho or Wat Po) 5 km
WatArun 5.5 km
к Ҹóٻ :
ö俿, ʶҹö俿, ҧǹ, شŧҧǹ, 鶹ѡ,
鶹˭, ʶҹ֡, ػ, ҹ
йӢ ѺԹҧ :
- Apartment ˭ 4 Ź ҧҡ 16 ӹʧ ¡Ԫ ࢵԵ اҹ
- ʶҹö俿Թǧ ʶҹҹ (ʶҹաŻзҹ ʹ) § 900 èҡʶҹն֧ Apartment
- öШӷҧ 9, 70, .9, .70 ҹ˹ Apartment
- öѡҹ¹ԡ˭ ӹʧ ԡ 6 ֧ 3